30 photos
Prospect analysisArchived
142 S Dream Catcher
Asking$1,149,000
Blue ridge · Blue Ridge, GA · 4 bd · 4 ba · 2,908 sq ft · Built 2022
Underwritten as a short-term rental
Modern 4-bedroom mountain home with strong rental history and panoramic views in Blue Ridge, GA, positioned for high short-term rental returns.
This recently built property offers a proven income track record and is underwritten with high-confidence STR projections, supported by a desirable location and contemporary amenities. The investment thesis is driven by robust cash flow potential, though returns are sensitive to occupancy and nightly rate assumptions.
Est. ADR
$715
Est. occupancy
62%
Gross rev / mo
$13,484
Cash-on-cash
19.7%
Airfolio market estimates · 25% down · detail in the underwriting panel.
Investment thesis
This property stands out as a purpose-built, high-end STR asset in a sought-after Blue Ridge community, offering both privacy and proximity to downtown. Its 2022 construction, spacious 4-bedroom layout, and multiple living spaces are well-suited for group and family rentals, maximizing guest appeal. Underwriting indicates strong cash-on-cash returns, assuming continued demand and stable occupancy at modeled ADRs. The primary caveat is that the investment’s performance is highly sensitive to maintaining current rental demand and pricing, which should be validated against evolving market conditions and regulatory landscape.
Highlights
- 4 bedrooms and 4 bathrooms across 2,908 sqft
- Built in 2022 with modern finishes and hardwood floors
- Expansive deck with outdoor fireplace, hot tub, and mountain views
- Multiple indoor fireplaces and a finished basement with wet bar
- Proven short-term rental income history
- No restrictive covenants in the community
- 3 miles from downtown Blue Ridge
- Listed at $1,149,000, with a medium-confidence AVM slightly below list
Risks
STR permitting: verify local ordinance and zoning allow short-term rental at this address before offering. Not verified.
STR regulations and local ordinances should be verified for ongoing compliance
Returns are sensitive to occupancy and ADR assumptions; market shifts could impact performance
Higher price point narrows the buyer pool for future resale
Ongoing maintenance and management required for a large, amenity-rich property
Seasonal demand fluctuations typical of mountain markets may affect cash flow
Market
Blue Ridge, GA is a well-established destination for mountain getaways, with strong demand for high-quality STRs catering to families and groups. The market supports premium nightly rates for newer, amenity-rich homes, though competition and seasonality can introduce volatility. The property’s location within a desirable, covenant-free community enhances its flexibility for rental operations.
Neighborhood
The property is situated in a private, upscale mountain community just outside downtown Blue Ridge, offering both seclusion and convenience. Guest appeal is driven by panoramic views, modern amenities, and easy access to local attractions. While detailed neighborhood demand signals are limited, the area’s reputation and the property’s features suggest above-average STR potential at moderate-to-high confidence.
Underwriting notes
Underwriting is based on a $1,149,000 purchase price, with high-confidence projections assuming a 62% occupancy rate and a $715 ADR, resulting in an expected monthly income of $13,484 and cash flow of $4,722. The modeled cash-on-cash return is 19.7%, driven by a 25% down payment, 6.4% interest rate, and 25% expense ratio. These figures reflect strong income potential, but are sensitive to actual occupancy and nightly rate performance, which should be validated against current market trends and regulatory considerations.
Sign up free to adjust these assumptions and save your own underwriting.